{
  "orig": "/Users/neo/.hermes/cache/documents/doc_259cbd37e734_万传安徽_V9_v2.1_R66拆3sub+12sub行全拆开_20260512.xlsx",
  "base": "/Users/neo/.hermes/audits/cashflow-asset-hook-20260512-083049/wanchuan_anhui_v9_v2_1_long_asset_R29_R58_asset_class_atomic_SAFE_20260513-085849.xlsx",
  "out": "/Users/neo/.hermes/audits/cashflow-asset-hook-20260512-083049/wanchuan_anhui_v9_v2_1_long_asset_R29_R169_asset_schedule_atomic_SAFE_20260513-092323.xlsx",
  "verify": "/Users/neo/.hermes/audits/cashflow-asset-hook-20260512-083049/phase10_R64_R169_asset_schedule_formula_patch_verification_20260513-092323.md",
  "worksheet_part": "xl/worksheets/sheet26.xml",
  "sheet_id": "11",
  "rid": "rId26",
  "orig_sha_before_after_same": true,
  "base_sha_before_after_same": true,
  "zip_testzip": null,
  "calcChain_present": false,
  "prefixes_preserved_before": true,
  "prefixes_preserved_after": true,
  "shared_formula_cells_R64_R180": [],
  "changed_parts": [
    "xl/worksheets/sheet26.xml"
  ],
  "openpyxl_formula_ok": true,
  "openpyxl_value_ok": true,
  "main_rows_pass": true,
  "rows": {
    "66": {
      "K": 649442748.2599999,
      "L": 649442748.2600001,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=N(C66)+N(D66)+N(E66)+N(F66)+N(G66)+N(H66)+N(I66)+N(J66)"
    },
    "71": {
      "K": 198324410.0,
      "L": 198324410.0,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=N(C71)+N(D71)+N(E71)+N(F71)+N(G71)+N(H71)+N(I71)+N(J71)"
    },
    "105": {
      "K": 0.0,
      "L": 0.0,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=N(C105)+N(D105)+N(E105)+N(F105)+N(G105)+N(H105)+N(I105)+N(J105)"
    },
    "112": {
      "K": -111393945.36,
      "L": -111393945.36,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=N(C112)+N(D112)+N(E112)+N(F112)+N(G112)+N(H112)+N(I112)+N(J112)"
    },
    "137": {
      "K": -190174370.45,
      "L": -190174370.44999993,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=N(C137)+N(D137)+N(E137)+N(F137)+N(G137)+N(H137)+N(I137)+N(J137)"
    },
    "169": {
      "K": 546198842.4499998,
      "L": 546198842.4500002,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=N(C169)+N(D169)+N(E169)+N(F169)+N(G169)+N(H169)+N(I169)+N(J169)"
    },
    "171": {
      "K": 551090806.85,
      "L": 551090806.85,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=N(C171)+N(D171)+N(E171)+N(F171)+N(G171)+N(H171)+N(I171)+N(J171)"
    },
    "172": {
      "K": -4891964.400000215,
      "L": -4891964.399999857,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=K169-K171"
    },
    "32": {
      "K": 649442748.2600001,
      "L": 649442748.2600001,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C32:J32)"
    },
    "33": {
      "K": 198324410.0,
      "L": 198324410.0,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C33:J33)"
    },
    "45": {
      "K": 0.0,
      "L": 0.0,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C45:J45)"
    },
    "49": {
      "K": -111393945.36,
      "L": -111393945.36,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C49:J49)"
    },
    "50": {
      "K": -190174370.45,
      "L": -190174370.44999993,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C50:J50)"
    },
    "56": {
      "K": 546198842.45,
      "L": 546198842.4500002,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C56:J56)"
    },
    "57": {
      "K": 551090806.85,
      "L": 551090806.85,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C57:J57)"
    },
    "58": {
      "K": -4891964.399999946,
      "L": -4891964.399999857,
      "M": 0.0,
      "N": "✓",
      "K_formula": "=SUM(C58:J58)"
    }
  },
  "libreoffice_smoke": "exit=0; stdout=convert /Users/neo/.hermes/audits/cashflow-asset-hook-20260512-083049/wanchuan_anhui_v9_v2_1_long_asset_R29_R169_asset_schedule_atomic_SAFE_20260513-092323.xlsx as a Calc document -> /Users/neo/.hermes/audits/cashflow-asset-hook-20260512-083049/lo_phase10_20260513-092323/wanchuan_anhui_v9_v2_1_long_asset_R29_R169_asset_schedule_atomic_SAFE_20260513-092323.xlsx using filter : Calc Office Open XML; stderr=; roundtrip_zip_test=None",
  "helper_refs_R64_R180": [],
  "bottom_refs_R64_R180": [
    [
      "D139",
      "=-N(现金流量表底稿!C201)"
    ],
    [
      "F139",
      "=-N(现金流量表底稿!C193)"
    ],
    [
      "J139",
      "=-N(现金流量表底稿!C203)"
    ],
    [
      "E143",
      "=-N(现金流量表底稿!C198)"
    ],
    [
      "G143",
      "=-N(现金流量表底稿!C199)"
    ],
    [
      "F144",
      "=N(现金流量表底稿!C198)"
    ],
    [
      "H144",
      "=N(现金流量表底稿!C199)"
    ]
  ],
  "bottom_refs_count_R64_R180": 7,
  "big_formulas_gt120_count_R64_R180": 8,
  "big_formulas_gt120_sample": [
    [
      "C71",
      "=N(C73)+N(C74)+N(C75)+N(C76)+N(C77)+N(C78)+N(C79)+N(C80)+N(C81)+N(C82)+N(C83)+N(C84)+N(C85)+N(C86)+N(C87)+N(C88)+N(C89)+N(C90)+N(C91)"
    ],
    [
      "D71",
      "=N(D73)+N(D74)+N(D75)+N(D76)+N(D77)+N(D78)+N(D79)+N(D80)+N(D81)+N(D82)+N(D83)+N(D84)+N(D85)+N(D86)+N(D87)+N(D88)+N(D89)+N(D90)+N(D91)"
    ],
    [
      "E71",
      "=N(E73)+N(E74)+N(E75)+N(E76)+N(E77)+N(E78)+N(E79)+N(E80)+N(E81)+N(E82)+N(E83)+N(E84)+N(E85)+N(E86)+N(E87)+N(E88)+N(E89)+N(E90)+N(E91)"
    ],
    [
      "F71",
      "=N(F73)+N(F74)+N(F75)+N(F76)+N(F77)+N(F78)+N(F79)+N(F80)+N(F81)+N(F82)+N(F83)+N(F84)+N(F85)+N(F86)+N(F87)+N(F88)+N(F89)+N(F90)+N(F91)"
    ],
    [
      "G71",
      "=N(G73)+N(G74)+N(G75)+N(G76)+N(G77)+N(G78)+N(G79)+N(G80)+N(G81)+N(G82)+N(G83)+N(G84)+N(G85)+N(G86)+N(G87)+N(G88)+N(G89)+N(G90)+N(G91)"
    ],
    [
      "H71",
      "=N(H73)+N(H74)+N(H75)+N(H76)+N(H77)+N(H78)+N(H79)+N(H80)+N(H81)+N(H82)+N(H83)+N(H84)+N(H85)+N(H86)+N(H87)+N(H88)+N(H89)+N(H90)+N(H91)"
    ],
    [
      "I71",
      "=N(I73)+N(I74)+N(I75)+N(I76)+N(I77)+N(I78)+N(I79)+N(I80)+N(I81)+N(I82)+N(I83)+N(I84)+N(I85)+N(I86)+N(I87)+N(I88)+N(I89)+N(I90)+N(I91)"
    ],
    [
      "J71",
      "=N(J73)+N(J74)+N(J75)+N(J76)+N(J77)+N(J78)+N(J79)+N(J80)+N(J81)+N(J82)+N(J83)+N(J84)+N(J85)+N(J86)+N(J87)+N(J88)+N(J89)+N(J90)+N(J91)"
    ]
  ]
}